fiscal-lab-experimental

Sleeping

Joseph Spada commited on 11 days ago

Commit

a7bd9f3

1 Parent(s): 04f6a57

bug fix

Files changed (1) hide show

app.py CHANGED Viewed

@@ -63,7 +63,7 @@ def plot_interest_coverage(interest_rate, cagr_revenues):
         data["Year"].astype(int) < 2025,
         data["Total Revenues"],
         # data["Total Revenues"] + (revenues_yearly_increase * (data["Year"].astype(int) - 2025)))
-        data["Total Revenues"] + (1 + (cagr_revenues / 100) ** (data["Year"].astype(int) - 2024)))
     # add a projected revenues ex SS OASDI column
     data["Revenues ex SS OASDI (Projected)"] = np.where(

         data["Year"].astype(int) < 2025,
         data["Total Revenues"],
         # data["Total Revenues"] + (revenues_yearly_increase * (data["Year"].astype(int) - 2025)))
+        data["Total Revenues"] * (1 + (cagr_revenues / 100) ** (data["Year"].astype(int) - 2024)))
     # add a projected revenues ex SS OASDI column
     data["Revenues ex SS OASDI (Projected)"] = np.where(