Joseph Spada commited on
Commit
a966a42
·
1 Parent(s): 9fd82a6
Files changed (1) hide show
  1. app.py +2 -2
app.py CHANGED
@@ -4,6 +4,7 @@ import gradio as gr
4
  import matplotlib.pyplot as plt
5
  import numpy as np
6
  import pandas as pd
 
7
 
8
  # %%
9
  # import data
@@ -62,8 +63,7 @@ def plot_interest_coverage(interest_rate, cagr_revenues):
62
  data["Total Revenues (Projected)"] = np.where(
63
  data["Year"].astype(int) < 2025,
64
  data["Total Revenues"],
65
- 30)
66
- #data["Total Revenues"] * (1 + (cagr_revenues / 100) ** (data["Year"].astype(int) - 2024)))
67
  # data["Total Revenues"] + (revenues_yearly_increase * (data["Year"].astype(int) - 2025)))
68
 
69
  print(data["Total Revenues (Projected)"])
 
4
  import matplotlib.pyplot as plt
5
  import numpy as np
6
  import pandas as pd
7
+ import math
8
 
9
  # %%
10
  # import data
 
63
  data["Total Revenues (Projected)"] = np.where(
64
  data["Year"].astype(int) < 2025,
65
  data["Total Revenues"],
66
+ data["Total Revenues"] * math.pow(1 + (cagr_revenues / 100), (data["Year"].astype(int) - 2024)))
 
67
  # data["Total Revenues"] + (revenues_yearly_increase * (data["Year"].astype(int) - 2025)))
68
 
69
  print(data["Total Revenues (Projected)"])