Joseph Spada commited on
Commit
3612724
·
1 Parent(s): a966a42
Files changed (1) hide show
  1. app.py +2 -2
app.py CHANGED
@@ -63,10 +63,10 @@ def plot_interest_coverage(interest_rate, cagr_revenues):
63
  data["Total Revenues (Projected)"] = np.where(
64
  data["Year"].astype(int) < 2025,
65
  data["Total Revenues"],
66
- data["Total Revenues"] * math.pow(1 + (cagr_revenues / 100), (data["Year"].astype(int) - 2024)))
67
  # data["Total Revenues"] + (revenues_yearly_increase * (data["Year"].astype(int) - 2025)))
68
 
69
- print(data["Total Revenues (Projected)"])
70
 
71
  # add a projected revenues ex SS OASDI column
72
  data["Revenues ex SS OASDI (Projected)"] = np.where(
 
63
  data["Total Revenues (Projected)"] = np.where(
64
  data["Year"].astype(int) < 2025,
65
  data["Total Revenues"],
66
+ data["Total Revenues"] * ((1 + (cagr_revenues / 100)) ** (data["Year"].astype(int) - 2024)))
67
  # data["Total Revenues"] + (revenues_yearly_increase * (data["Year"].astype(int) - 2025)))
68
 
69
+ print(data)
70
 
71
  # add a projected revenues ex SS OASDI column
72
  data["Revenues ex SS OASDI (Projected)"] = np.where(