bug fix

app.py

@@ -72,8 +72,8 @@ def plot_interest_coverage(interest_rate, cagr_revenues):
     data["Revenues ex SS OASDI (Projected)"] = np.where(
         data["Year"].astype(int) < 2025, 
         data["Revenues ex SS OASDI"], 
-        data["Revenues ex SS OASDI"] + (data["Total Revenues"] * (1 + (cagr_revenues / 100) ** (data["Year"].astype(int) - 2024))) - data["Total Revenues"])
-      
+        data["Total Revenues (Projected)"] - data["SS OASDI Revenues"])
+    
     # add a projected interest / revenues column
     data["Net Interest / Revenues (Projected)"] = np.where(
         data["Year"].astype(int) < 2025,